BUDGET - 1,00,000/- | ||||
| BET | DIVIDEND | +/- | % |
5.6.2010 | 10000 | 9045 | -955 | -9.6 |
6.6.2010 | 10000 | 19660 | 9660 | 96.6 |
9.6.2010 | 5000 | 2265 | -2735 | -54.7 |
12.6.2010 | 1500 | 0 | -1500 | -100.0 |
13.6.2010 | 18500 | 26980 | 8480 | 45.8 |
16.6.2010 | 5000 | 9645 | 4645 | 92.9 |
19.6.2010 | 10000 | 23690 | 13690 | 136.9 |
20.6.2010 | 10000 | 12800 | 2800 | 28.0 |
23.6.2010 | 5450 | 6570 | 1120 | 20.6 |
26.6.2010 | 10810 | 9900 | -910 | -8.4 |
27.6.2010 | 10900 | 7224 | -3676 | -33.7 |
30.6.2010 | 5450 | 4760 | -690 | -12.7 |
JUNE'2010 | 102610 | 132539 | 29929 | 29.2 |
3.7.2010 | 16800 | 37369 | 20569 | 122.4 |
4.7.2010 | 10500 | 8400 | -2100 | -20.0 |
| | | | |
| | | | |
TOTAL | 129910 | 178308 | 48398 | 37.3 |
We have already withdrawn Rs 45000/- from our original Capital of Rs 1,00,000/- | ||||
BUDGET MOVEMENT | | ||||
100000 | INCOME | TOTAL | WITHDRAWAL | BUDGET | |
5.6.2010 | -955 | 99045 | | 100000 | |
6.6.2010 | 9660 | 108705 | | 100000 | |
9.6.2010 | -2735 | 105970 | | 100000 | |
12.6.2010 | -1500 | 104470 | | 100000 | |
13.6.2010 | 8480 | 112950 | | 100000 | |
16.6.2010 | 4645 | 117595 | | 100000 | |
19.6.2010 | 13690 | 131285 | | 100000 | |
20.6.2010 | 2800 | 134085 | 25000 | 109085 | BANK DEPOSIT INT 9 % |
THE NEW BUDGET WLL BE 1,09,000/ & DAILY WAGERING 10,900/- | | ||||
23.6.2010 | 1120 | 110205 | | 109000 | |
26.6.2010 | -910 | 109295 | | 109000 | |
27.6.2010 | -3676 | 105619 | | 109000 | |
30.6.2010 | -690 | 104929 | | 109000 | |
THE NEW BUDGET WLL BE 1,05,000/ & DAILY WAGERING 10,500/- | | ||||
3.7.2010 | 20569 | 125498 | | | |
4.7.2010 | -2100 | 123398 | 20000 | 103398 | BANK DEPOSIT 9 % |
THE NEW BUDGET WLL BE 1,03,000/ & DAILY WAGERING 10,300/- | |
BET FOR THE DAY | BET | DIVIDEND | +/- | % |
5.6.2010 | 7000 | 6720 | -280 | -4.0 |
6.6.2010 | 7000 | 11060 | 4060 | 58.0 |
9.6.2010 | 3500 | 1785 | -1715 | -49.0 |
12.6.2010 | 0 | 0 | 0 | 0.0 |
13.6.2010 | 7000 | 25550 | 18550 | 265.0 |
16.6.2010 | 3500 | 6720 | 3220 | 92.0 |
19.6.2010 | 7000 | 22610 | 15610 | 223.0 |
20.6.2010 | 5000 | 9200 | 4200 | 84.0 |
23.6.2010 | 0 | 0 | 0 | 0.0 |
26.6.2010 | 0 | 0 | 0 | 0.0 |
27.6.2010 | 8100 | 3024 | -5076 | -62.7 |
30.6.2010 | 0 | 0 | 0 | 0.0 |
3.7.2010 | 12600 | 29169 | 16569 | 131.5 |
4.7.2010 | 5500 | 0 | 0 | 0.0 |
TOTAL | 66200 | 115838 | 55138 | 83.3 |
OTHER BETS | BET | DIVIDEND | +/- | % |
5.6.2010 | 3000 | 2325 | -675 | -22.5 |
6.6.2010 | 3000 | 8600 | 5600 | 186.7 |
9.6.2010 | 1500 | 480 | -1020 | -68.0 |
12.6.2010 | 1500 | 0 | -1500 | 0.0 |
13.6.2010 | 11500 | 1430 | -10070 | -87.6 |
16.6.2010 | 1500 | 2925 | 1425 | 95.0 |
19.6.2010 | 3000 | 1080 | -1920 | -64.0 |
20.6.2010 | 5000 | 3600 | -1400 | -28.0 |
23.6.2010 | 5450 | 6570 | 1120 | 20.6 |
26.6.2010 | 10810 | 9900 | -910 | -8.4 |
27.6.2010 | 2800 | 4200 | 1400 | 50.0 |
30.6.2010 | 5450 | 4760 | -690 | -12.7 |
3.7.2010 | 4200 | 8200 | 4000 | 95.2 |
4.7.2010 | 5000 | 8400 | 3400 | 68.0 |
TOTAL | 63710 | 62470 | -1240 | -1.9 |
No comments:
Post a Comment